
Bungalow Lot Area: 100 sq.m. Floor Area: 47.10 sq.m. Bedrooms: 2 Toilet & Bath: 1



Bungalow Lot Area: 100 sq.m. Floor Area: 47.10 sq.m. Bedrooms: 2 Toilet & Bath: 1
Hidalgo Homes
is a combined lot only and house & lot development located at cabantian-indangan road.
Model house: Del Pilar
SAMPLE COMPUTATION
SELLING PRICE: P 1,835,000.00
RESERVATION FEE: P 15,000.00
PROCESSING COST: P 151,800.00
TOTAL PRICE (INCLUSIVE OF PROCESING COST) = P 1,986,800.00
B. 20% DOWNPAYMENT : P 367,000.00
LESS RESERVATION FEE: P 15,000.00
DOWNPAYMENT BALANCE: 352,000.00
PAYABLE IN 12 MONTHS @ ZERO INTEREST (INCL. PROCESSING COST)= P 41,983.33
PAYABLE IN 24 MONTHS (INCL. PROCESSING COST)
YEAR 1 @ ZERO % INTEREST: P 20,991.67
YEAR 2 @ 12.5 % INTEREST: P 22,003.58
C. FINANCING
80% BALANCE (RATE @ 10% P.A.)
ESTIMATED MONTHLY AMORTIZATION 10 YEARS: P 19,399.73
ESTIMATED MONTHLY AMORTIZATION 20 YEARS: P 14,166.52

Bungalow Lot Area: 100 sq.m. Floor Area: 40.5 sq.m. Bedrooms: 2 Toilet & Bath: 1

Bungalow Lot Area: 100 sq.m. Floor Area: 40.5 sq.m. Bedrooms: 2 Toilet & Bath: 1
Model house: Rizal
SAMPLE COMPUTATION
SELLING PRICE: P 1,648,000.00
RESERVATION FEE: P 15,000.00
PROCESSING COST: P 314,600.00
TOTAL PRICE (INCLUSIVE OF PROCESING COST)= P 1,784,840.00
B. 20% DOWNPAYMENT= P 329,600.00
LESS RESERVATION FEE: P 15,000.00
DOWNPAYMENT BALANCE: P 314,600.00
PAYABLE IN 12 MONTHS @ ZERO INTEREST (INCL. PROCESSING COST)= P 37,620.00
PAYABLE IN 24 MONTHS (INCL. PROCESSING COST)
YEAR 1 @ ZERO % INTEREST: P 18,810.00
YEAR 2 @ 12.5 % INTEREST: P 19,714.40
C. FINANCING
80% BALANCE (RATE @ 10% P.A.)
ESTIMATED MONTHLY AMORTIZATION 10 YEARS: P 17,422.75
ESTIMATED MONTHLY AMORTIZATION 20 YEARS: P 12,722.85

Bungalow Lot Area: 100 sq.m. Floor Area: 84 sq.m. Bedrooms: 4 Toilet & Bath: 2



Bungalow Lot Area: 100 sq.m. Floor Area: 84 sq.m. Bedrooms: 4 Toilet & Bath: 2
Model house: Luna
SAMPLE COMPUTATION
SELLING PRICE: P 2,960,000.00
RESERVATION FEE: P 15,000.00
PROCESSING COST: P 241,800.00
TOTAL PRICE (INCLUSIVE OF PROCESING COST) = P 3,201,800.00
B. 20% DOWNPAYMENT : 592,000.00
LESS RESERVATION FEE: P 15,000.00
DOWNPAYMENT BALANCE: P 577,000.00
PAYABLE IN 12 MONTHS @ ZERO INTEREST (INCL. PROCESSING COST)= P 68,223.33
PAYABLE IN 24 MONTHS (INCL. PROCESSING COST)
YEAR 1 @ ZERO % INTEREST: P 34,116.67
YEAR 2 @ 12.5 % INTEREST: P 35,775.41
C. FINANCING
80% BALANCE (RATE @ 10% P.A.)
ESTIMATED MONTHLY AMORTIZATION 10 YEARS: P 31,293.29
ESTIMATED MONTHLY AMORTIZATION 20 YEARS: P 22,851.71

Bungalow Lot Area: 125 sq.m. Floor Area: 96.30 sq.m Bedrooms: 4 Toilet & Bath: 2



Bungalow Lot Area: 125 sq.m. Floor Area: 96.30 sq.m Bedrooms: 4 Toilet & Bath: 2
Model house: Ponce
SAMPLE COMPUTATION
SELLING PRICE:
RESERVATION FEE:
PROCESSING COST:
TOTAL PRICE (INCLUSIVE OF PROCESING COST)
B. 20% DOWNPAYMENT
LESS RESERVATION FEE:
DOWNPAYMENT BALANCE:
PAYABLE IN 12 MONTHS @ ZERO INTEREST (INCL. PROCESSING COST)
PAYABLE IN 24 MONTHS (INCL. PROCESSING COST)
YEAR 1 @ ZERO % INTEREST:
YEAR 2 @ 12.5 % INTEREST:
C. FINANCING
80% BALANCE (RATE @ 10% P.A.)
ESTIMATED MONTHLY AMORTIZATION 10 YEARS:
ESTIMATED MONTHLY AMORTIZATION 20 YEARS:

