top of page

Hidalgo Homes

is a combined lot only and house & lot development located at cabantian-indangan road.

 

Model house: Del Pilar


SAMPLE COMPUTATION

 

SELLING PRICE: P 1,835,000.00

RESERVATION FEE: P 15,000.00

PROCESSING COST: P 151,800.00

TOTAL PRICE (INCLUSIVE OF PROCESING COST) = P 1,986,800.00 

 

B. 20% DOWNPAYMENT : P 367,000.00

LESS RESERVATION FEE: P 15,000.00

DOWNPAYMENT BALANCE: 352,000.00

PAYABLE IN 12 MONTHS @ ZERO INTEREST (INCL. PROCESSING COST)= P 41,983.33

PAYABLE IN 24 MONTHS (INCL. PROCESSING COST) 

YEAR 1 @ ZERO % INTEREST: P 20,991.67

YEAR 2 @ 12.5 % INTEREST: P 22,003.58

 

C. FINANCING

 

80% BALANCE (RATE @ 10% P.A.) 

ESTIMATED MONTHLY AMORTIZATION 10 YEARS: P 19,399.73

ESTIMATED MONTHLY AMORTIZATION 20 YEARS: P 14,166.52

Model house: Rizal


SAMPLE COMPUTATION

 

SELLING PRICE: P 1,648,000.00

RESERVATION FEE: P 15,000.00

PROCESSING COST: P 314,600.00

TOTAL PRICE (INCLUSIVE OF PROCESING COST)= P 1,784,840.00

 

B. 20% DOWNPAYMENT= P 329,600.00

LESS RESERVATION FEE: P 15,000.00

DOWNPAYMENT BALANCE: P 314,600.00

PAYABLE IN 12 MONTHS @ ZERO INTEREST (INCL. PROCESSING COST)= P 37,620.00

PAYABLE IN 24 MONTHS (INCL. PROCESSING COST)

YEAR 1 @ ZERO % INTEREST: P 18,810.00

YEAR 2 @ 12.5 % INTEREST: P 19,714.40

 

C. FINANCING

 

80% BALANCE (RATE @ 10% P.A.)

ESTIMATED MONTHLY AMORTIZATION 10 YEARS: P 17,422.75

ESTIMATED MONTHLY AMORTIZATION 20 YEARS: P 12,722.85

Model house: Luna


SAMPLE COMPUTATION

 

SELLING PRICE: P 2,960,000.00

RESERVATION FEE: P 15,000.00

PROCESSING COST: P 241,800.00

TOTAL PRICE (INCLUSIVE OF PROCESING COST) = P 3,201,800.00

 

B. 20% DOWNPAYMENT : 592,000.00

LESS RESERVATION FEE: P 15,000.00

DOWNPAYMENT BALANCE: P 577,000.00

PAYABLE IN 12 MONTHS @ ZERO INTEREST (INCL. PROCESSING COST)= P 68,223.33

PAYABLE IN 24 MONTHS (INCL. PROCESSING COST)

YEAR 1 @ ZERO % INTEREST: P 34,116.67

YEAR 2 @ 12.5 % INTEREST: P 35,775.41

 

C. FINANCING

 

80% BALANCE (RATE @ 10% P.A.)

ESTIMATED MONTHLY AMORTIZATION 10 YEARS: P 31,293.29

ESTIMATED MONTHLY AMORTIZATION 20 YEARS: P 22,851.71

Model house: Ponce


SAMPLE COMPUTATION

 

SELLING PRICE:

RESERVATION FEE:

PROCESSING COST:

TOTAL PRICE (INCLUSIVE OF PROCESING COST) 

 

B. 20% DOWNPAYMENT

LESS RESERVATION FEE:

DOWNPAYMENT BALANCE:

PAYABLE IN 12 MONTHS @ ZERO INTEREST (INCL. PROCESSING COST)

PAYABLE IN 24 MONTHS (INCL. PROCESSING COST)

YEAR 1 @ ZERO % INTEREST:

YEAR 2 @ 12.5 % INTEREST:

 

C. FINANCING

 

80% BALANCE (RATE @ 10% P.A.)

ESTIMATED MONTHLY AMORTIZATION 10 YEARS:

ESTIMATED MONTHLY AMORTIZATION 20 YEARS:

bottom of page